|
|
|
|
|
|
|
|
Gross And Net Margin From 2000-2004 |
|
|
|
|
This
worksheet shows Dirt Bikes' income statements from 2002-2004. |
|
Worksheet name: Statements |
|
amounts are in thousands |
|
|
|
Consolidated Satements of
Income (in thousands) |
|
|
2004 |
2003 |
2002 |
|
Revenue |
|
|
Net sales |
60,144 |
64,063 |
61,529 |
|
Cost of goods sold |
45,835 |
43,155 |
41,072 |
|
Gross profit/(loss) |
14,309 |
20,908 |
20,457 |
|
Gross margin |
23.8% |
32.6% |
33.2% |
|
|
|
|
Operating expenses |
|
|
Sales and markering |
4,733 |
4,537 |
3,944 |
|
Engineering and product development |
3,141 |
2,992 |
2,339 |
|
General and administrative |
1,913 |
1,601 |
1,392 |
|
Total operating expenses |
9,787 |
9,130 |
7,675 |
|
Operating income/loss |
4,522 |
11,778 |
12,782 |
|
|
|
|
Other income/expense |
|
|
Interest income/expense |
1,747 |
175 |
80 |
|
Other income/(expense) |
(6,254) |
(2,914) |
(3,080) |
|
Income before provision for income taxes |
15 |
9,039 |
9,782 |
|
Income taxes |
1,459 |
1,729 |
535 |
|
Net income/(loss) |
(1,444) |
7,310 |
9,247 |
|
Net margin |
-2% |
11% |
15% |
|
|
|
|
* Gross
margin = gross profit/net sales*100 |
|
Net margin = net income/net sales*100 |
|
(the data
above taken from
http://wps.prenhall.com/bp_laudon_mis_9/0,10571,2101577-,00.html) |
|
|
Back |
|
|
|
|
|
|
|
|